服务粉丝

我们一直在努力
当前位置:首页 > 财经 >

扬州金泉 : 卡位高景气赛道,绑定核心客户,扩产打开空间

日期: 来源:天风国际收集编辑:天风国际机构研究

Yangzhou Jinquan Travelling Goods 

(603307 CH)


卡位高景气赛道,绑定核心客户,扩产打开空间


Initiating coverage: high-end positioning and strong core customer ties; production ramp-up expands potential

BUY (Initiation)



投资要点/Investment Thesis

投资要点/Investment Thesis

扬州金泉是中国知名的户外装备制造商,主要以OEM和ODM生产方式经营多个国际著名户外品牌。公司主要从事户外用品的研发、设计、生产和销售,主要产品为帐篷、睡袋、户外服装、背包等户外用品。公司产品90%以上出口至欧洲、北美等地,与国际知名户外用品企业建立长期稳定的合作关系,积累优质的全球客户资源。


Jinquan: initiating coverage of well-known Chinese outdoor goods OEM/ODM

Yangzhou Jinquan, a Chinese outdoor equipment manufacturer, is well-known in its home country and around the world for its OEM and ODM brands. Business covers R&D, design, production and sales of outdoor products, which are mainly tents, sleeping bags, outdoor apparel and backpacks. Over 90% of its products are exported to Europe, North America and other places. It has amassed quality global customer resources over time and has stable and long-term ties with internationally renowned companies.


户外市场东风直上,营收规模稳步提升。2022 9M公司营收8.61亿,同增54.44%。分品类看,帐篷收入占比稳步提升。2022H1帐篷销售额为3.07亿元,同增110.3%,2018-2022H1占比由29.1%逐步增长至53.5%;睡袋销售额为1.65亿元,同增21.3%;服装销售额为0.68亿元,同增7.9%;背包销售额为0.16亿元,同增16%。


A granular breakdown of Jinquan’s major business drivers

Products: Jinquan generated RMB861m revenue in 9M22, up 54.44% yoy. A product category breakdown shows:

•Tents made sales of RMB307m, up 110.3% yoy, growing steadily in proportion from 29.1% in 2018 to 53.5% in 22H1;

•Sleeping bags generated sales of RMB165m, up 21.3% yoy;

•Apparel sales amounted to RMB68m, up 7.9% yoy; and

•Backpacks generated RMB16m in sales, a yoy increase of 16%.


分业务看,附加值及毛利率更高的ODM收入占比呈上升态势。2022H1 ODM收入为2.47亿元,同增60.69%,2018-2022H1占比由38.4%增长至43.3%。2022H1OEM收入为3.24亿元,同增52.26%。


Business type

•ODM: business is rising in the ODM category, with higher value-added services bringing higher gross margins. ODM revenue came to RMB247m in 22H1, a yoy increase of 60.69%, rising in proportion from 38.4% in 2018 to 43.3% in 22H1. 

•OEM: revenue amounted to RMB324m in 22H1, a yoy increase of 52.26%.


分地区看,北美地区收入占比逐年提升。2022H1公司收入占比98%以上来自北美、欧洲等地区,其中北美地区占比56.74%,欧洲地区占比22.52%。2022H1北美地区销售额3.24亿元,同增69.8%,2018-2022H1占比由43.24%增长至56.74%。


Regions: North America, Europe and other areas accounted for over 98% of Jinquan’s revenue in 22H1; with N America accounting for 56.74% and Europe accounting for 22.52%. The proportion of N American business keeps rising every year. It generated RMB324m sales in 22H1, up 69.8% yoy, with the proportion rising from 43.24% in 2018 to 56.74% in 22H1.


主要客户集中度高且逐年提升。22H1前六大客户占比82%,较18年增长6.8pct,其中前六大客户分别占比36.5%/18.8%/12.7%/5.5%/4.8%/3.7%。


Customers: Jinquan’s business is concentrated among its major customers, whose share of the business has been growing every year. Its top six customers accounted for 82% of total business in 22H1, up 6.8ppt from 2018; with each individually accounting for 36.5/18.8/12.7/ 5.5/4.8/3.7%, from the top customer to the top sixth.


2022 9M公司归母净利润2.10亿元,同增192.1%,毛利率、归母净利率稳步提升。22 9M公司毛利率为24.4%,较21年全年+11.4pct;归母净利率为27.1%,较21年全年+5.9pct。


Margins: 9M22 net profit amounted to RMB210m, up 192.1% yoy. Margins have grown steadily: gross margin was 24.4% in 9M22, up 11.4ppt vs full-year 2021, and net margin was 27.1%, up 5.9ppt vs full-year 2021.


全球户外用品行业稳定增长,国内市场高速成长。全球户外运动用品电商市场2024年预期达1098亿美元,欧美市场占据重要地位。中国户外运动用品市场近年来高速发展,2011年-2019年国内户外用品零售CAGR为11.12%。目前国内户外运动用品行业低端品牌逐步退出市场,资源向头部品牌集中,市场集中度稳中有升。


China’s outdoor goods market outpaces global growth

Price band shift: China’s outdoor products market is growing fast amid the global industry’s steady growth. We expect the global outdoor and sporting goods ecommerce market to reach USD109.8bn in 2024E. Europe and North American are key markets, while China has risen quickly in recent years. China’s outdoor and sporting goods industry drove a retail sales CAGR of 11.12% over 2011-19. It is seeing a structural shift, with low-end brands gradually exiting the market, and a rising market concentration with resources concentrated in the top brands.


优质供应管理能力满足客户多品类快速生产需求。客户会根据消费者偏好不断丰富产品线,创新产品,公司具备丰富的行业经验以及良好的供应管理能力以满足客户多品类产品快速生产的需求。同时公司与供应链上游原材料供应商保持着稳定可持续的合作关系,针对客户需求做出快速的反应和调整,实现生产效益和生产规模的优化。


Good supply management enables multi-category production fulfillment

Customers continue to refine product lines with innovative products that meet consumer preferences. Jinquan’s deep industry experience and supply management capabilities enable it to fulfill its customers’ needs for rapid production of multi-category products. It maintains stable and sustainable relationships with upstream raw material suppliers in the supply chain, which helps the company to respond and adjust quickly to customer needs and optimize production efficiency and production scale.



投资建议/Investment Ideas



首次覆盖,给予“买入”评级。公司深耕户外用品细分领域,全球户外用品行业稳定增长;绑定优质国际大客户,伴随募投项目产能释放,我们预计2022-2024收入分别为10.94亿、12.56亿、14.45亿元人民币,归母净利分别为2.41亿、2.56亿、3.07亿元人民币,EPS分别为3.60、3.82、4.58元人民币/股。


Valuation and risks

We like Jinquan’s focus on outdoor products in a growing global industry. Factoring its stable ties with quality and major international customers, and its investment projects to expand production capacities, we forecast revenue of RMB1.09bn/1.26bn/1.45bn in 2022/23/24E, with net profit at RMB241m/256m/307m, implying RMB3.60/3.82/4.58 EPS. We initiate coverage of the stock with a BUY rating.


风险提示:客户集中度较高;原材料价格波动;募投项目进度不及预期;贸易政策变化;汇率波动;行业竞争加剧;股价短期波动等风险。


Risks include: customer concentration risks; raw material price volatility; slower-than-expected progress of investment projects; changes in trade policies; FX fluctuations; intensifying competition; and short-term fluctuations in its share price. 

Email: [email protected]

TFI research report website: 

(pls scan the QR code)



之准确性负责。且天风国际集团不会就本文件所载任何资料、预测及/或意见的公平性、准确性、时限性、完整性或正确性,以及任何该等预测及/或意见所依据的基准作出任何明文或暗示的保证、陈述、担保或承诺而负责或承担任何法律责任。本文件中如有类似前瞻性陈述之内容,此等内容或陈述不得视为对任何将来表现之保证,且应注意实际情况或发展可能与该等陈述有重大落差。本文件并非及不应被视为邀约、招揽、邀请、建议买卖任何投资产品或投资决策之依据,亦不应被诠释为专业意见。阅览本文件的人士或在作出任何投资决策前,应完全了解其风险以及有关法律、赋税及会计的特点及后果,并根据个人的情况决定投资是否切合个人的投资目标,以及能否承担有关风险,必要时应寻求适当的专业意见。投资涉及风险。敬请投资者注意,证券及投资的价值可升亦可跌,过往的表现不一定可以预示日后的表现。在若干国家,传阅及分派本文件的方式可能受法律或规例所限制。获取本文件的人士须知悉及遵守该等限制。

相关阅读

  • 威海银行又一支行被罚,因贷款被挪用被罚30万!

  • 近日,银保监会罚单显示,威海市商业银行(下称“威海银行”)淄博分行因贷后管理严重失职导致贷款被挪用,严重违反审慎经营规则被罚款30万元。同时,蔡慧丽因对上述行为负有直接管理
  • 常青树科技新材料:拟冲刺上交所IPO上市

  • 江苏常青树新材料科技股份有限公司2月20日递交首次公开发行股票并在主板上市招股说明书。公司拟冲刺上交所主板IPO上市,本次拟公开发行不超过4814万股公司股票。公司预计使用
  • 48亿!诚志股份积极布局POE和超高分子量聚乙烯

  • 2月25日,诚志股份公告称,拟通过全资子公司青岛华青以股权受让方式收购华青化工100%股权。公告显示,本次交易构成关联交易。华青化工的主要资产是位于青岛市黄岛区的3宗土地使用
  • 【他山之石】接力与共振

  • 摘 要 公募基金:22年12月存量大幅净申购。22年12月存量偏股份额大幅净申购1470亿份,总份额高增近1800亿份。22年12月市场先升后降再升,市场走势反映出预期对于“疫情防控放开,经
  • 总投资3亿元,又一Mini/Micro LED项目开工

  • 根据芯瑞达官方消息,2月25日上午,连达光电Mini/Micro新型显示产业基地项目开工奠基仪式在合肥高新区举行。图源:芯瑞达COREACH据悉,连达光电全称安徽连达光电科技有限公司,是芯瑞
  • 前央视标王,塌房

  • 作者:王珊来源:商业人物(ID:biz-leaders) 壹“天堂飘来的云,江南洒下的雨……隆力奇这美丽的传说,世界的传奇……”,2010年,隆力奇的广告《江南之恋》在央视投放循环播放,堪比电影大片
  • 上海滩豪门后代,又玩起了房地产

  • 作者:杨梅来源:商业人物(ID:biz-leaders)疫情结束后,消费复苏,“楼市回暖”冲上热频词。打开朋友圈、微博、抖音等社交平台,小阳春、复苏、小爆发等字眼,铺天盖地。就当大家尚在疑惑,

热门文章

  • “复活”半年后 京东拍拍二手杀入公益事业

  • 京东拍拍二手“复活”半年后,杀入公益事业,试图让企业捐的赠品、家庭闲置品变成实实在在的“爱心”。 把“闲置品”变爱心 6月12日,“益心一益·守护梦想每一步”2018年四

最新文章

  • 评估 | 2023年四川省国际象棋等级赛 二级2组

  • 2023年四川省国际象棋等级赛2023.2.11应读者朋友的要求给出比赛部分组别棋手表现的系统评估主办方公布的比赛成绩:……篇幅原因,后面如有也省略……CPR系统给出的棋手赛事表现